| Revenue | DKK 77K | -251% |
| EBITDA | DKK 77K | +251% |
| Net profit | DKK -103K | -51% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK -639K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -10 | -5 | -2 | 46 | 83 | 66 | 41 | -40 | -78 | -51 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -10 | -5 | -2 | 46 | 83 | 66 | 41 | -40 | -78 | -51 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | -9 | -8 | -10 | -5 | -2 | 46 | 57 | 41 | 15 | -65 | -104 | -77 | 51 |
| Net financials | 58 | 56 | -198 | -198 | -69 | -47 | -29 | -29 | -28 | -29 | -29 | -30 | -183 |
| Profit before tax | 49 | 47 | -208 | -203 | -71 | -2 | 28 | 12 | -13 | -94 | -133 | -106 | -132 |
| Tax | 12 | 12 | -51 | -47 | -16 | 0 | 6 | 3 | -3 | -21 | -14 | -38 | -29 |
| Net profit | 37 | 35 | -157 | -156 | -56 | -2 | 21 | 9 | -10 | -73 | -118 | -68 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.612 | 2.581 | 2.627 | 2.629 | 2.597 | 2.738 | 2.707 | 2.636 | 2.571 | 2.520 | 2.464 | 2.481 | 2.444 |
| Equity | 37 | 72 | -84 | -240 | -296 | -298 | -276 | -267 | -277 | -350 | -469 | -537 | -639 |
| Long-term debt | 1.060 | 769 | 1.611 | 1.798 | 1.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.515 | 1.740 | 1.101 | 1.072 | 1.036 | 3.036 | 2.966 | 2.891 | 2.842 | 2.870 | 2.932 | 3.018 | 3.083 |
| Total debt | 2.575 | 2.509 | 2.712 | 2.869 | 2.893 | 3.036 | 2.966 | 2.891 | 2.842 | 2.870 | 2.932 | 3.018 | 3.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT KRISTENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
ULRIK MONBERG HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Monberg | Management | 0 companies |