| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -97K | -17% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -8 | -22 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -22 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -22 | -10 | -10 |
| Net financials | -59 | 203 | 97 | -68 | -80 |
| Profit before tax | -66 | 194 | 75 | -77 | -89 |
| Tax | 4 | 5 | 2 | 6 | 8 |
| Net profit | -70 | 190 | 73 | -83 | -97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.147 | 9.519 | 9.776 | 9.882 | 9.990 |
| Equity | 1.458 | 1.648 | 1.721 | 1.637 | 1.540 |
| Long-term debt | 6.362 | 6.474 | 6.586 | 6.698 | 6.810 |
| Short-term debt | 1.327 | 1.397 | 1.469 | 1.547 | 1.639 |
| Total debt | 7.689 | 7.871 | 8.055 | 8.245 | 8.449 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HS Unofficial title | Unofficial title | 2025 – 2025 |
TN Management | Management | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2024 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |
| Søren Schnack | Chairman | 0 companies |
| Bjarne Raimond Pedersen | Board of Directors | 0 companies |
| Jimmi Grønlund Thøgersen | Board of Directors | 0 companies |