| Revenue | DKK -14K | -23% |
| EBITDA | DKK -14K | +23% |
| Net profit | DKK -95K | -133% |
| Total assets | DKK 2,5M | -19% |
| Equity | DKK 1,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -25 | -7 | -5 | -6 | -5 | -6 | -5 | -14 | -21 | -18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -25 | -7 | -5 | -6 | -5 | -6 | -5 | -14 | -21 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -25 | -7 | -5 | -6 | -5 | -6 | -5 | -14 | -21 | -18 | -14 |
| Net financials | 203 | 192 | 15 | 13 | 115 | 215 | 1.007 | 110 | 1.279 | 584 | 27 | 339 | -67 |
| Profit before tax | 193 | 183 | -9 | 6 | 110 | 209 | 1.002 | 104 | 1.274 | 570 | 6 | 322 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -51 | 31 | 15 |
| Net profit | 193 | 183 | -9 | 6 | 110 | 209 | 1.002 | 104 | 1.274 | 562 | 57 | 290 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 627 | 503 | 394 | 413 | 443 | 223 | 274 | 2.468 | 2.795 | 2.623 | 3.053 | 2.469 |
| Equity | 318 | 405 | 297 | 253 | 312 | 420 | 219 | 268 | 1.442 | 1.754 | 1.755 | 1.927 | 1.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 222 | 206 | 141 | 101 | 24 | 4 | 6 | 1.026 | 1.041 | 869 | 1.126 | 759 |
| Total debt | 201 | 222 | 206 | 141 | 101 | 24 | 4 | 6 | 1.026 | 1.041 | 869 | 1.126 | 759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|