| Revenue | DKK 650K | -1100% |
| EBITDA | DKK -536K | -5% |
| Net profit | DKK 632K | -68% |
| Total assets | DKK 24,3M | -2% |
| Equity | DKK 23,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -119 | — | — | — | — | 547 | 2.289 | 553 | 14.695 | -11.181 | -65 | 650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -381 | -347 | -267 |
| EBITDA | 583 | -119 | 229 | 952 | 474 | 300 | 443 | 2.137 | 451 | 14.610 | -11.682 | -512 | -536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -12 | -0 | -0 |
| EBIT | 583 | -119 | 229 | 952 | 474 | 300 | 443 | 2.137 | 446 | 14.610 | -11.694 | -512 | -536 |
| Net financials | 993 | 1.380 | 1.162 | 2.035 | -25 | 1.165 | -114 | 3.154 | 1.616 | 16.723 | -11.932 | 2.794 | 1.807 |
| Profit before tax | 981 | 1.262 | 1.140 | 2.016 | -43 | 1.141 | -242 | 3.306 | 1.848 | 16.972 | -12.836 | 2.206 | 935 |
| Tax | 100 | 184 | 218 | 245 | -115 | 179 | 12 | 125 | 363 | 580 | 40 | 214 | 303 |
| Net profit | 881 | 1.078 | 922 | 1.770 | 73 | 963 | -254 | 3.181 | 1.485 | 16.392 | -12.876 | 1.992 | 632 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.597 | 11.773 | 16.841 | 18.766 | 15.572 | 16.280 | 18.781 | 21.797 | 19.764 | 38.648 | 22.850 | 24.858 | 24.326 |
| Equity | 10.555 | 11.533 | 12.355 | 14.025 | 13.997 | 14.856 | 14.496 | 17.568 | 18.943 | 35.035 | 22.044 | 23.919 | 23.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 240 | 4.486 | 4.741 | 1.575 | 1.424 | 4.285 | 4.215 | 803 | 3.590 | 776 | 904 | 735 |
| Total debt | 42 | 240 | 4.486 | 4.741 | 1.575 | 1.424 | 4.285 | 4.215 | 803 | 3.590 | 776 | 904 | 735 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|