| Revenue | DKK -83K | -11% |
| EBITDA | DKK -189K | -2% |
| Net profit | DKK 1,1M | -17% |
| Total assets | DKK 13,8M | +3% |
| Equity | DKK 13,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581 | -20 | -139 | -58 | -52 | -47 | -62 | -68 | -68 | -71 | -80 | -94 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -91 | -105 |
| EBITDA | -14 | -20 | -139 | -58 | -52 | -47 | -62 | -68 | -68 | -71 | -164 | -184 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -20 | -139 | -58 | -52 | -47 | -62 | -68 | -68 | -71 | -164 | -184 | -189 |
| Net financials | 976 | 1.285 | 1.377 | 1.301 | 554 | 267 | -749 | 2.329 | 594 | 2.531 | -1.250 | -550 | 0 |
| Profit before tax | 963 | 1.265 | 1.239 | 1.242 | 501 | 220 | -810 | 2.262 | 527 | 2.461 | -1.414 | 1.658 | 1.382 |
| Tax | 95 | 156 | 292 | 294 | 110 | 49 | -178 | 497 | 120 | 543 | -311 | 365 | 304 |
| Net profit | 867 | 1.109 | 947 | 948 | 391 | 171 | -632 | 1.765 | 407 | 1.918 | -1.103 | 1.293 | 1.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.581 | 11.070 | 11.759 | 11.724 | 11.323 | 11.282 | 10.348 | 12.086 | 11.640 | 13.365 | 12.152 | 13.388 | 13.843 |
| Equity | 10.541 | 10.820 | 11.669 | 11.572 | 11.197 | 11.265 | 10.315 | 11.971 | 11.581 | 13.333 | 12.116 | 13.291 | 13.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 250 | 91 | 152 | 126 | 17 | 33 | 114 | 58 | 32 | 37 | 97 | 47 |
| Total debt | 40 | 250 | 91 | 152 | 126 | 17 | 33 | 114 | 58 | 32 | 37 | 97 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|