| Revenue | — | — |
| EBITDA | DKK -92K | -9% |
| Net profit | DKK 2,2M | -8% |
| Total assets | DKK 16,4M | +7% |
| Equity | DKK 16M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -33 | -32 | -61 | -43 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -33 | -32 | -56 | -43 | -56 | -50 | -64 | -58 | -69 | -96 | -84 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -33 | -32 | -56 | -43 | -56 | -50 | -64 | -58 | -69 | -96 | -84 | -92 |
| Net financials | 1.319 | 1.353 | 1.372 | 1.326 | 763 | 1.713 | -1.106 | 3.193 | 2.340 | 4.852 | -2.316 | 2.509 | 2.926 |
| Profit before tax | 1.283 | 1.320 | 1.340 | 1.270 | 720 | 1.657 | -1.155 | 3.129 | 2.281 | 4.784 | -2.412 | 2.425 | 2.835 |
| Tax | 321 | 331 | 334 | 298 | 159 | 368 | -252 | 693 | 505 | 1.056 | 13 | 11 | 610 |
| Net profit | 963 | 989 | 1.006 | 972 | 561 | 1.288 | -903 | 2.436 | 1.777 | 3.728 | -2.425 | 2.414 | 2.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.163 | 9.881 | 10.878 | 11.508 | 11.637 | 12.755 | 11.203 | 13.501 | 15.118 | 18.008 | 13.232 | 15.321 | 16.400 |
| Equity | 9.130 | 9.869 | 10.575 | 11.247 | 11.508 | 12.496 | 11.193 | 13.229 | 14.706 | 16.933 | 13.008 | 15.305 | 16.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 12 | 303 | 262 | 129 | 259 | 10 | 272 | 413 | 1.074 | 224 | 16 | 370 |
| Total debt | 33 | 12 | 303 | 262 | 129 | 259 | 10 | 272 | 413 | 1.074 | 224 | 16 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|