| Revenue | DKK -32K | +78% |
| EBITDA | DKK -32K | -78% |
| Net profit | DKK -3,3M | -328% |
| Total assets | DKK 16,4M | -16% |
| Equity | DKK 16M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -43 | 37 | -4 | -4 | -6 | -6 | -8 | -10 | -16 | -24 | -18 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -43 | 37 | -4 | -4 | -6 | -6 | -8 | -10 | -16 | -328 | -18 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -43 | 37 | -4 | -4 | -6 | -6 | -8 | -10 | -16 | -328 | -18 | -32 |
| Net financials | 0 | 20 | 788 | 394 | 1.198 | 1.654 | 1.864 | 1.523 | 3.098 | 4.806 | 4.064 | 1.484 | -3.385 |
| Profit before tax | 18 | -23 | 825 | 390 | 1.194 | 1.649 | 1.858 | 1.515 | 3.088 | 4.790 | 3.736 | 1.465 | -3.417 |
| Tax | -0 | -1 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | 18 | -29 | 15 | -112 |
| Net profit | 18 | -22 | 826 | 390 | 1.195 | 1.649 | 1.857 | 1.514 | 3.088 | 4.772 | 3.765 | 1.451 | -3.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 118 | 944 | 1.335 | 2.388 | 3.934 | 5.649 | 6.940 | 9.864 | 15.769 | 18.713 | 19.581 | 16.425 |
| Equity | 98 | 75 | 901 | 1.292 | 2.385 | 3.931 | 5.645 | 6.923 | 9.861 | 14.514 | 17.978 | 18.920 | 15.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 425 | 210 |
| Short-term debt | 3 | 43 | 43 | 43 | 3 | 3 | 3 | 17 | 3 | 655 | 735 | 237 | 246 |
| Total debt | 3 | 43 | 43 | 43 | 3 | 3 | 3 | 17 | 3 | 1.255 | 735 | 661 | 456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|