| Revenue | DKK -8K | +14% |
| EBITDA | DKK -8K | -14% |
| Net profit | DKK -41K | -12% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -13 | -16 | -24 | -16 | -8 | -8 | -8 | -10 | -19 | -9 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -13 | -16 | -24 | -16 | -8 | -8 | -8 | -10 | -19 | -9 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -13 | -16 | -24 | -16 | -8 | -8 | -8 | -10 | -19 | -9 | -7 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -0 | -3 | -0 | -30 | -33 |
| Profit before tax | 10 | -13 | -16 | -24 | -16 | -10 | -9 | -8 | -10 | -22 | -9 | -37 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -13 | -16 | -24 | -16 | -10 | -9 | -8 | -10 | -22 | -9 | -37 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 277 | 1.486 | 1.488 | 1.483 | 1.565 | 1.522 | 1.597 | 1.674 | 1.754 | 1.828 | 1.907 | 1.906 |
| Equity | — | 71 | 55 | 1.231 | 1.215 | 1.205 | 1.196 | 1.187 | 1.177 | 1.155 | 1.146 | 1.109 | 1.068 |
| Long-term debt | 0 | 0 | 1.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 206 | 231 | 257 | 268 | 361 | 327 | 410 | 497 | 599 | 681 | 798 | 838 |
| Total debt | 110 | 206 | 1.431 | 257 | 268 | 361 | 327 | 410 | 497 | 599 | 681 | 798 | 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
VEJBY A/S | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Johnsen | Management | 0 companies |
| Tom Jensen | Chairman | 0 companies |
| Jørgen Johnsen | Board of Directors | 0 companies |