| Revenue | DKK 944K | -31% |
| EBITDA | DKK 944K | -31% |
| Net profit | DKK 351K | -47% |
| Total assets | DKK 12,7M | +3% |
| Equity | DKK 9,1M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.253 | 1.273 | 1.340 | 1.360 | 944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.253 | 1.273 | 1.340 | 1.360 | 944 |
| Depreciation & amort. | -451 | -459 | -451 | -461 | -461 |
| EBIT | 803 | 814 | 890 | 900 | 483 |
| Net financials | -101 | -86 | -93 | -46 | -34 |
| Profit before tax | 701 | 728 | 796 | 854 | 450 |
| Tax | 155 | 161 | 176 | 189 | 99 |
| Net profit | 546 | 568 | 620 | 665 | 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.721 | 12.637 | 12.006 | 12.252 | 12.659 |
| Equity | 6.935 | 7.502 | 8.122 | 8.787 | 9.138 |
| Long-term debt | 4.047 | 3.628 | 2.906 | 2.588 | 2.269 |
| Short-term debt | 1.478 | 1.228 | 680 | 563 | 531 |
| Total debt | 5.524 | 4.856 | 3.586 | 3.150 | 2.800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PI Management | Management | 2011 |
BA Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Irgens Hansen | Management | 0 companies |
| Bjarne Adsbøll | Management | 0 companies |