| Revenue | DKK 10,1M | +26% |
| EBITDA | DKK 867K | +261% |
| Net profit | DKK 547K | +348% |
| Total assets | DKK 2,2M | -75% |
| Equity | DKK 17K | +103% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 454 | -213 | -389 | 10 | -55 | 111 | 167 | -111 | -336 | -214 | 8.025 | 10.127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.785 | -9.261 |
| EBITDA | 101 | 454 | -213 | -389 | 10 | -55 | 111 | 167 | -111 | -336 | -214 | 240 | 867 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -5 | -5 | -10 | -25 | -23 | -19 | -34 | -0 | -40 |
| EBIT | 101 | 454 | -213 | -391 | 4 | -61 | 101 | 142 | -135 | -355 | -248 | 240 | 826 |
| Net financials | -7 | -359 | 316 | 13 | -38 | -62 | -18 | -22 | -69 | -76 | -12 | -75 | -46 |
| Profit before tax | 94 | 94 | 104 | -378 | -34 | -122 | 83 | 120 | -204 | -432 | -259 | 166 | 780 |
| Tax | 24 | 24 | 25 | -89 | -8 | -27 | 18 | 26 | -45 | -95 | -57 | 43 | 234 |
| Net profit | 70 | 70 | 78 | -289 | -26 | -96 | 64 | 93 | -159 | -337 | -202 | 122 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 2.459 | 1.114 | 1.963 | 1.625 | 1.181 | 839 | 1.085 | 1.003 | 1.232 | 453 | 8.901 | 2.187 |
| Equity | 150 | 220 | 299 | 10 | -16 | -112 | -48 | 46 | -113 | -450 | -652 | -530 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 2.238 | 815 | 1.954 | 1.640 | 1.292 | 882 | 1.035 | 1.114 | 1.682 | 1.105 | 9.431 | 2.168 |
| Total debt | 129 | 2.238 | 815 | 1.954 | 1.640 | 1.292 | 882 | 1.035 | 1.114 | 1.682 | 1.105 | 9.431 | 2.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
PA Management | Management | 2011 | — | — |
KP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PASTERNAK JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kasper Pasternak Jørgensen | Management | 0 companies |