| Revenue | DKK -168K | +20% |
| EBITDA | DKK -223K | -14% |
| Net profit | DKK 1,2M | -26% |
| Total assets | DKK 15,7M | -1% |
| Equity | DKK 14,3M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -140 | -168 |
| Staff expenses | -0 | -0 | -0 | -55 | -55 |
| EBITDA | -212 | -120 | -216 | -195 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -120 | -216 | -195 | -223 |
| Net financials | 2.857 | 176 | 9.093 | 1.826 | 1.431 |
| Profit before tax | 2.645 | 56 | 8.877 | 1.632 | 1.208 |
| Tax | -0 | -2 | -0 | -3 | -8 |
| Net profit | 2.645 | 58 | 8.877 | 1.634 | 1.216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.296 | 21.591 | 15.524 | 15.796 | 15.650 |
| Equity | 24.870 | 20.826 | 13.286 | 13.464 | 14.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.426 | 765 | 2.238 | 2.333 | 1.308 |
| Total debt | 1.426 | 765 | 2.238 | 2.333 | 1.308 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2025 – 2025 |
AM Management | Management | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2012 – 2016 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Asker Larsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Ole Tange | Chairman | 0 companies |
| Jens Christian Gæmelke | Chairman | 0 companies |
| Lars Bo Kiilerich Frederiksen | Board of Directors | 0 companies |
| John Kjærsgaard Pedersen | Board of Directors | 0 companies |
| Thomas Høgstedt Sørensen | Chairman | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |