| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -121K | -50% |
| Total assets | DKK 27K | -80% |
| Equity | DKK -161K | -303% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | — | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Net financials | -21 | 14 | -15 | -18 | -0 | 2 | -39 | 0 | -19 | 73 | 26 | -79 | -120 |
| Profit before tax | -33 | 8 | -21 | -22 | -4 | -1 | -43 | -4 | -23 | 69 | 21 | -83 | -124 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 |
| Net profit | -31 | 9 | -19 | -21 | -3 | -1 | -42 | -3 | -22 | 71 | 24 | -81 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 73 | 59 | 42 | 43 | 45 | 7 | 8 | 90 | 171 | 206 | 137 | 27 |
| Equity | 49 | 57 | 38 | 17 | 14 | 13 | -29 | -32 | -54 | 17 | 41 | -40 | -161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 21 | 25 | 29 | 32 | 36 | 40 | 144 | 154 | 165 | 177 | 188 |
| Total debt | 10 | 16 | 21 | 25 | 29 | 32 | 36 | 40 | 144 | 154 | 165 | 177 | 188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|