| Revenue | DKK 279K | — |
| EBITDA | DKK 778K | +6242% |
| Net profit | DKK 526K | +3426% |
| Total assets | DKK 921K | +77% |
| Equity | DKK 838K | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 14 | 243 | -7 | 178 | 212 | 332 | 489 | 336 | 181 | 288 | -13 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 250 |
| EBIT | 303 | 14 | 243 | -7 | 178 | 212 | 332 | 489 | 336 | 181 | 288 | -13 | 529 |
| Net financials | 46 | 652 | 1.167 | -81 | 117 | 156 | 278 | 479 | 331 | 189 | -1.126 | -3 | 297 |
| Profit before tax | 34 | -854 | 1.132 | -58 | 109 | 147 | 270 | 468 | 321 | 170 | -1.138 | -16 | 526 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -854 | 1.132 | -58 | 109 | 147 | 270 | 468 | 321 | 170 | -1.138 | -16 | 526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.565 | 1.836 | 1.985 | 1.751 | 1.929 | 1.921 | 1.917 | 1.927 | 1.926 | 2.041 | 674 | 520 | 921 |
| Equity | 114 | -740 | 392 | 334 | 443 | 590 | 861 | 1.329 | 1.650 | 1.763 | 568 | 434 | 838 |
| Long-term debt | 2.141 | 2.372 | 1.376 | 1.191 | 1.250 | 1.086 | 803 | 333 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 204 | 217 | 227 | 236 | 245 | 254 | 265 | 276 | 278 | 106 | 86 | 82 |
| Total debt | 2.451 | 2.576 | 1.593 | 1.418 | 1.486 | 1.330 | 1.057 | 598 | 276 | 278 | 106 | 86 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|