| Revenue | DKK 102K | +5% |
| EBITDA | DKK 102K | +5% |
| Net profit | DKK 93K | +19% |
| Total assets | DKK 346K | -7% |
| Equity | DKK 286K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.249 | 897 | 868 | 1.201 | 1.250 | 1.228 | 1.184 | 68 | 34 | -34 | 86 | 97 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.249 | 897 | 868 | 1.201 | 1.250 | 1.228 | 1.184 | 68 | 34 | -34 | 86 | 97 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.249 | 897 | 868 | 1.201 | 1.250 | 1.228 | 1.184 | 68 | 34 | -34 | 86 | 97 | 102 |
| Net financials | 3 | 48 | 31 | 51 | 49 | 40 | 57 | 56 | 4 | 1 | -14 | 4 | 18 |
| Profit before tax | 1.252 | 945 | 899 | 1.251 | 1.299 | 1.268 | 1.240 | 124 | 38 | -34 | 72 | 101 | 119 |
| Tax | 316 | 238 | 223 | 297 | 287 | 281 | 275 | 27 | 8 | -7 | 16 | 22 | 26 |
| Net profit | 936 | 706 | 676 | 955 | 1.012 | 987 | 966 | 97 | 30 | -26 | 56 | 79 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.467 | 1.715 | 1.298 | 1.561 | 1.670 | 1.687 | 1.571 | 595 | 146 | 678 | 277 | 374 | 346 |
| Equity | 116 | 122 | 98 | 153 | 1.165 | 1.152 | 1.118 | 215 | 115 | 58 | 115 | 193 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.351 | 1.593 | 1.200 | 1.408 | 505 | 535 | 453 | 380 | 31 | 620 | 162 | 180 | 59 |
| Total debt | 1.351 | 1.593 | 1.200 | 1.408 | 505 | 535 | 453 | 380 | 31 | 620 | 162 | 180 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CONCEPTS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Boelskifte | Chief Executive Officer | 0 companies |
| Stig Bo Bergstrøm | Management | 0 companies |