| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 2,5M | +231% |
| Total assets | DKK 46,5M | +2% |
| Equity | DKK 46,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -464 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -464 | -6 | -6 |
| Net financials | 1.926 | 2.006 | 2.074 | 2.628 | 4.058 | 2.322 | 2.730 | 4.163 | 5.718 | 4.374 | 329 | 1.082 | 867 | 2.595 |
| Profit before tax | 1.923 | 2.003 | 2.070 | 2.625 | 4.055 | 2.318 | 2.727 | 4.160 | 5.715 | 4.371 | 326 | 617 | 861 | 2.589 |
| Tax | -0 | -0 | 4 | 4 | 1 | 5 | 5 | 16 | 26 | 30 | 40 | 85 | 110 | 103 |
| Net profit | 1.923 | 2.003 | 2.066 | 2.621 | 4.054 | 2.313 | 2.722 | 4.144 | 5.689 | 4.341 | 286 | 533 | 752 | 2.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.516 | 22.374 | 24.086 | 24.256 | 28.285 | 29.832 | 30.796 | 34.954 | 40.524 | 45.229 | 45.074 | 45.124 | 45.483 | 46.508 |
| Equity | 21.509 | 22.164 | 21.619 | 23.266 | 27.779 | 29.305 | 30.248 | 34.384 | 39.428 | 44.059 | 43.847 | 43.819 | 44.117 | 46.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.007 | 210 | 2.468 | 990 | 506 | 527 | 548 | 570 | 1.096 | 1.170 | 1.226 | 1.305 | 1.366 | 22 |
| Total debt | 2.007 | 210 | 2.468 | 990 | 506 | 527 | 548 | 570 | 1.096 | 1.170 | 1.226 | 1.305 | 1.366 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|