| Revenue | DKK 954K | +62% |
| EBITDA | DKK 652K | +11% |
| Net profit | DKK 395K | +19% |
| Total assets | DKK 18M | -1% |
| Equity | DKK 11,1M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 312 | 886 | 949 | 590 | 954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 644 | 949 | 590 | 652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 644 | 949 | 590 | 652 |
| Net financials | -177 | -143 | -162 | -163 | -146 |
| Profit before tax | 135 | 501 | 787 | 427 | 507 |
| Tax | 9 | 132 | 173 | 94 | 112 |
| Net profit | 126 | 370 | 614 | 333 | 395 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.294 | 18.148 | 18.311 | 18.121 | 17.964 |
| Equity | 9.652 | 10.022 | 10.636 | 10.669 | 11.064 |
| Long-term debt | 4.927 | 3.926 | 3.628 | 3.239 | 2.805 |
| Short-term debt | 852 | 1.327 | 1.174 | 1.340 | 1.221 |
| Total debt | 5.779 | 5.253 | 4.802 | 4.579 | 4.027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smidt-Nielsen | Management | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Tom Frederik Storgaard | Board of Directors | 0 companies |