| Revenue | DKK 2M | +55% |
| EBITDA | DKK 114K | +477% |
| Net profit | DKK -78K | +50% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK 3M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 873 | 618 | 871 | 754 | 494 | 723 | 1.079 | 1.167 | 1.575 | 1.139 | 2.042 | 1.281 | 1.985 |
| Staff expenses | -0 | -1 | -0 | -416 | -302 | -302 | -346 | -429 | -551 | -890 | -1.102 | -1.235 | -1.311 | -1.870 |
| EBITDA | 24 | 872 | 608 | 390 | 452 | 163 | 377 | 650 | 615 | 686 | 37 | 807 | -30 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -141 | -70 | -160 | -25 | -7 | -1 | -4 | -141 | -147 | -151 |
| EBIT | 24 | 872 | 608 | 390 | 311 | 93 | 217 | 625 | 608 | 685 | 33 | 666 | -178 | -37 |
| Net financials | -1 | -1 | -28 | -30 | -91 | -81 | -40 | -21 | -13 | -19 | -16 | -37 | -15 | -109 |
| Profit before tax | 23 | 871 | 580 | 359 | 220 | 12 | 176 | 604 | 595 | 665 | 17 | 629 | -192 | -91 |
| Tax | 6 | 218 | 141 | 85 | 50 | 4 | 41 | 135 | 132 | 149 | 5 | 141 | -36 | -13 |
| Net profit | 17 | 653 | 439 | 274 | 170 | 7 | 135 | 469 | 463 | 516 | 13 | 488 | -156 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 827 | 1.271 | 3.037 | 2.907 | 2.976 | 3.356 | 3.269 | 3.651 | 4.246 | 4.674 | 4.915 | 5.440 | 5.533 |
| Equity | — | — | 1.182 | 1.456 | 1.626 | 1.633 | 1.769 | 2.238 | 2.701 | 3.217 | 3.229 | 3.717 | 3.061 | 2.984 |
| Long-term debt | 0 | 218 | 338 | 172 | 64 | 118 | 59 | 139 | 162 | 161 | 56 | 161 | 0 | 0 |
| Short-term debt | 0 | 878 | 1.063 | 1.376 | 936 | 1.202 | 1.524 | 892 | 784 | 851 | 1.352 | 1.012 | 2.379 | 2.545 |
| Total debt | 0 | 1.096 | 1.402 | 1.580 | 1.281 | 1.320 | 1.583 | 1.030 | 946 | 1.011 | 1.408 | 1.173 | 2.379 | 2.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
DS | Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNS-GRUPPEN ApS | Company | 100.0% | 100.0% | 2025 |
J. Nordskov Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Weinreich Skau | Management | 0 companies |
| Steen Gyris Høj | Board of Directors | 0 companies |
| Melvin Skau | Board of Directors | 0 companies |
| Jan Nordskov | Board of Directors | 0 companies |
| Dan Skau | Chairman | 0 companies |