| Revenue | DKK -750K | +3% |
| EBITDA | DKK -1M | -2% |
| Net profit | DKK 1,5M | -26% |
| Total assets | DKK 35M | +2% |
| Equity | DKK 34,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 716 | 488 | 363 | 125 | 57 | 30.798 | -730 | -1.114 | -784 | -768 | -727 | -750 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -254 | -252 | -252 | -249 | -252 | -253 |
| EBITDA | -2 | -4 | -3 | -3 | -4 | -4 | 30.651 | -983 | -1.366 | -1.036 | -1.017 | -979 | -1.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -51 | -51 | -51 | -180 | -218 | -193 |
| EBIT | -2 | -4 | -3 | -3 | -4 | -4 | 30.625 | -1.034 | -1.417 | -1.087 | -1.197 | -1.198 | -1.196 |
| Net financials | 48 | 720 | 491 | 366 | 129 | 61 | 29.047 | 4.558 | 1.719 | 4.387 | -6.019 | 2.419 | 2.635 |
| Profit before tax | 46 | 716 | 488 | 363 | 125 | 57 | 29.724 | 4.022 | 1.085 | 3.868 | -6.649 | 1.819 | 2.028 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 453 | 999 | 423 | 972 | -669 | -143 | 577 |
| Net profit | 46 | 716 | 488 | 363 | 125 | 57 | 29.272 | 3.024 | 661 | 2.897 | -5.980 | 1.963 | 1.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.887 | 6.513 | 6.952 | 7.226 | 7.240 | 7.192 | 35.076 | 35.561 | 35.658 | 38.967 | 33.036 | 34.377 | 35.018 |
| Equity | 5.785 | 6.451 | 6.841 | 7.103 | 7.228 | 7.182 | 34.993 | 35.017 | 35.568 | 38.352 | 32.058 | 33.520 | 34.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 633 | 588 | 516 |
| Short-term debt | 102 | 61 | 111 | 123 | 12 | 11 | 83 | 537 | 86 | 615 | 345 | 269 | 231 |
| Total debt | 102 | 61 | 111 | 123 | 12 | 11 | 83 | 537 | 86 | 615 | 978 | 856 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anderss Klemen Simon Jensen | Management | 0 companies |