| Revenue | DKK 37K | -86% |
| EBITDA | DKK 37K | -86% |
| Net profit | DKK -227K | -349% |
| Total assets | DKK 4,5M | -42% |
| Equity | DKK 1,1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 528 | 169 | 244 | 38 | -3 | 146 | 69 | 54 | 192 | 136 | 292 | 260 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 528 | 169 | 244 | 38 | -3 | 146 | 69 | 54 | 192 | 136 | 292 | 260 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 528 | 169 | 244 | 38 | -3 | 146 | 69 | 54 | 192 | 136 | 292 | 260 | 37 |
| Net financials | -20 | -67 | 9 | 36 | 55 | 64 | -18 | -56 | 5 | -75 | -112 | -257 | -143 | -264 |
| Profit before tax | 70 | 461 | 179 | 280 | 93 | 61 | 128 | 13 | 59 | 117 | 24 | 36 | 117 | -227 |
| Tax | 18 | 116 | 44 | 66 | 21 | 13 | 28 | 3 | 13 | 26 | 5 | 8 | 26 | 0 |
| Net profit | 53 | 345 | 135 | 213 | 72 | 47 | 100 | 10 | 46 | 91 | 18 | 28 | 91 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.178 | 4.174 | 4.610 | 4.029 | 5.004 | 1.857 | 3.695 | 2.993 | 2.982 | 3.263 | 3.676 | 4.499 | 7.714 | 4.465 |
| Equity | 133 | 478 | 613 | 826 | 898 | 946 | 1.046 | 1.056 | 1.102 | 1.192 | 1.211 | 1.239 | 1.330 | 1.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.045 | 3.696 | 3.998 | 3.203 | 4.106 | 912 | 2.649 | 1.938 | 1.881 | 2.071 | 2.465 | 3.260 | 6.383 | 3.362 |
| Total debt | 1.045 | 3.696 | 3.998 | 3.203 | 4.106 | 912 | 2.649 | 1.938 | 1.881 | 2.071 | 2.465 | 3.260 | 6.383 | 3.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2011 | — | — |
PM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLGAARD INVEST ApS | Company | 50.0% | 50.0% | 2011 |
HSA INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stig Wedel Andersen | Management | 0 companies |
| Per Mølgaard Thorsen | Management | 0 companies |