| Revenue | DKK -286K | -44% |
| EBITDA | DKK -508K | +28% |
| Net profit | DKK 392K | -79% |
| Total assets | DKK 34,1M | -2% |
| Equity | DKK 33,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 716 | 488 | 363 | 126 | 57 | 30.719 | -200 | -59 | -391 | -36 | -178 | -514 | -286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -151 | -172 | -118 | -221 | -256 | -192 | -162 |
| EBITDA | -3 | -4 | -2 | -3 | -2 | -4 | 30.658 | -351 | -231 | -509 | -257 | -434 | -705 | -508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -71 | -134 | -199 |
| EBIT | -3 | -4 | -2 | -3 | -2 | -4 | 30.658 | -351 | -231 | -509 | -280 | -505 | -840 | -707 |
| Net financials | 68 | 733 | 491 | 386 | 124 | 65 | 29.696 | 3.595 | 525 | 3.878 | -4.337 | 2.848 | 3.248 | 1.201 |
| Profit before tax | 66 | 729 | 490 | 383 | 122 | 61 | 29.500 | 3.213 | 10 | 3.369 | -4.617 | 2.342 | 2.408 | 494 |
| Tax | 4 | 2 | 1 | 4 | 0 | -0 | -0 | 403 | -61 | 746 | -763 | 254 | 522 | 101 |
| Net profit | 61 | 726 | 489 | 379 | 122 | 61 | 29.500 | 2.809 | 70 | 2.623 | -3.854 | 2.088 | 1.886 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.999 | 6.649 | 7.015 | 7.297 | 7.317 | 7.274 | 35.339 | 37.249 | 36.251 | 38.730 | 33.230 | 34.186 | 34.735 | 34.118 |
| Equity | 5.797 | 6.523 | 6.914 | 7.192 | 7.314 | 7.271 | 35.312 | 36.821 | 36.191 | 38.114 | 32.760 | 33.848 | 34.233 | 33.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 | 193 | 298 | 728 |
| Short-term debt | 202 | 125 | 101 | 105 | 4 | 3 | 28 | 264 | 60 | 616 | 229 | 145 | 189 | 250 |
| Total debt | 202 | 125 | 101 | 105 | 4 | 3 | 28 | 264 | 60 | 616 | 471 | 338 | 487 | 977 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|