| Revenue | DKK -14K | -234% |
| EBITDA | DKK -14K | -234% |
| Net profit | DKK -223K | -2344% |
| Total assets | DKK 355K | -38% |
| Equity | DKK -169K | -412% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -10 | -2 | 0 | -2 | -2 | -2 | 0 | -2 | 0 | 10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -10 | -2 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -10 | -2 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | 10 | -14 |
| Net financials | 249 | -35 | -56 | 87 | 265 | 85 | -330 | -161 | -53 | 215 | -449 | 3 | -203 |
| Profit before tax | 242 | -45 | -66 | 84 | 265 | 82 | -332 | -164 | -56 | 213 | -451 | 13 | -216 |
| Tax | -0 | -0 | -0 | -0 | -6 | -1 | -1 | -1 | -1 | -0 | -0 | 3 | 7 |
| Net profit | 242 | -45 | -66 | 84 | 272 | 83 | -331 | -163 | -55 | 213 | -451 | 10 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 795 | 738 | 815 | 1.087 | 1.170 | 841 | 682 | 622 | 840 | 393 | 575 | 355 |
| Equity | 322 | 277 | 211 | 295 | 567 | 650 | 318 | 156 | 101 | 314 | -138 | 54 | -169 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 8 | 17 | 28 | 20 | 20 | 20 | 23 | 27 | 21 | 26 | 31 | 21 | 24 |
| Total debt | 508 | 517 | 528 | 520 | 520 | 520 | 523 | 527 | 521 | 526 | 531 | 521 | 524 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|