| Revenue | DKK 10,6M | +271% |
| EBITDA | DKK 4,8M | +253% |
| Net profit | DKK 3,5M | +220% |
| Total assets | DKK 7,1M | +1% |
| Equity | DKK 3,7M | +1667% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.454 | 7.686 | 7.010 | 2.845 | 10.555 |
| Staff expenses | -5.241 | -6.256 | -6.319 | -5.947 | -5.712 |
| EBITDA | 1.213 | 1.429 | 691 | -3.169 | 4.843 |
| Depreciation & amort. | -243 | -279 | -264 | -248 | -155 |
| EBIT | 969 | 1.151 | 427 | -3.418 | 4.688 |
| Net financials | -121 | -103 | -171 | -243 | -243 |
| Profit before tax | 848 | 1.047 | 256 | -3.661 | 4.445 |
| Tax | 196 | 238 | 78 | -782 | 992 |
| Net profit | 652 | 810 | 179 | -2.879 | 3.452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.305 | 9.690 | 7.769 | 7.062 | 7.102 |
| Equity | 2.355 | 3.002 | 3.086 | 207 | 3.659 |
| Long-term debt | 330 | 1.116 | 0 | 0 | 0 |
| Short-term debt | 4.495 | 5.414 | 4.546 | 6.855 | 3.442 |
| Total debt | 4.825 | 6.530 | 4.546 | 6.855 | 3.442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Michael Gorski | Management | 0 companies |
| Frants Otto Gorski | Chairman | 0 companies |
| Hanne Mai-Britt Gorski Stammerjohan | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |