| Revenue | DKK -1,2M | -351% |
| EBITDA | DKK -1,4M | -614% |
| Net profit | DKK -2,5M | -200% |
| Total assets | DKK 16,9M | -10% |
| Equity | DKK 15,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -18 | — | — | — | — | — | — | — | — | 467 | -1.174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 |
| EBITDA | — | -16 | -18 | 300 | 1.628 | 1.150 | -792 | 1.042 | 661 | 1.998 | 499 | 267 | -1.374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -16 | -18 | 300 | 1.628 | 1.150 | -792 | 1.042 | 661 | 1.998 | 499 | 267 | -1.374 |
| Net financials | 0 | 1.363 | -3 | 420 | 1.696 | 2.432 | -1.133 | 2.931 | 1.808 | 3.962 | -4.333 | 3.285 | -2.678 |
| Profit before tax | — | 1.347 | 44 | 413 | 1.688 | 2.421 | -1.141 | 2.920 | 1.797 | 3.947 | -4.345 | 3.069 | -2.891 |
| Tax | -0 | -3 | 4 | 24 | 1 | 277 | -76 | 411 | 247 | 428 | -1.061 | 568 | -381 |
| Net profit | — | 1.350 | 40 | 388 | 1.687 | 2.144 | -1.065 | 2.510 | 1.550 | 3.519 | -3.284 | 2.501 | -2.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 8.352 | 8.333 | 8.984 | 11.479 | 13.257 | 12.353 | 14.024 | 19.995 | 27.159 | 22.465 | 18.700 | 16.884 |
| Equity | — | 8.315 | 8.253 | 8.638 | 10.325 | 12.417 | 11.299 | 13.755 | 15.249 | 18.712 | 15.370 | 17.812 | 15.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 37 | 80 | 346 | 1.154 | 839 | 1.054 | 269 | 4.746 | 8.448 | 7.095 | 888 | 1.643 |
| Total debt | 0 | 37 | 80 | 346 | 1.154 | 839 | 1.054 | 269 | 4.746 | 8.448 | 7.095 | 888 | 1.643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|