| Revenue | DKK -610K | -359% |
| EBITDA | DKK -810K | -2370% |
| Net profit | DKK -1,3M | -237% |
| Total assets | DKK 8,4M | -16% |
| Equity | DKK 8,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 236 | -610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 |
| EBITDA | -380 | 693 | 3 | 152 | 834 | 587 | -414 | 532 | 335 | 1.025 | 254 | 36 | -810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -380 | 693 | 3 | 152 | 834 | 587 | -414 | 532 | 335 | 1.025 | 254 | 36 | -810 |
| Net financials | -372 | 700 | 41 | 235 | 904 | 798 | -299 | 1.083 | 1.131 | 1.886 | -518 | 1.347 | -1.269 |
| Profit before tax | -380 | 693 | 30 | 228 | 896 | 788 | -309 | 1.072 | 1.120 | 1.874 | -528 | 1.133 | -1.481 |
| Tax | -0 | -0 | -0 | 15 | 12 | 42 | 21 | 117 | 171 | 186 | -173 | 194 | -195 |
| Net profit | -380 | 693 | 30 | 213 | 884 | 746 | -330 | 955 | 949 | 1.689 | -355 | 939 | -1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.687 | 4.292 | 4.609 | 4.850 | 5.762 | 6.046 | 5.625 | 6.621 | 7.647 | 9.360 | 9.942 | 10.062 | 8.410 |
| Equity | 3.595 | 4.242 | 4.196 | 4.407 | 5.291 | 5.985 | 5.602 | 6.503 | 7.396 | 9.029 | 8.616 | 9.496 | 8.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 50 | 413 | 443 | 472 | 61 | 23 | 118 | 251 | 331 | 1.325 | 566 | 260 |
| Total debt | 92 | 50 | 413 | 443 | 472 | 61 | 23 | 118 | 251 | 331 | 1.325 | 566 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|