| Revenue | DKK -7K | -32% |
| EBITDA | DKK -7K | +32% |
| Net profit | DKK 64K | +633% |
| Total assets | DKK 456K | -12% |
| Equity | DKK 322K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | 6 | -2 | -3 | -5 | -4 | -4 | -3 | -3 | -7 | -6 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | 6 | -2 | -3 | -5 | -4 | -4 | -3 | -3 | -7 | -6 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | 6 | -2 | -3 | -5 | -4 | -4 | -3 | -3 | -7 | -6 | -10 | -7 |
| Net financials | 25 | -4 | -12 | -28 | -25 | -13 | 104 | -12 | -25 | 224 | 136 | 17 | -2 | 71 |
| Profit before tax | 19 | -12 | -6 | -30 | -27 | -17 | 100 | -17 | -28 | 221 | 129 | 11 | -12 | 64 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -2 | -5 | -6 | -6 | -5 | 6 | -0 | -0 |
| Net profit | 19 | -12 | -6 | -30 | -27 | -13 | 102 | -11 | -22 | 226 | 134 | 5 | -12 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 425 | 425 | 425 | 662 | 787 | 799 | 722 | 946 | 938 | 845 | 475 | 518 | 456 |
| Equity | 178 | 166 | 160 | 130 | 102 | 89 | 191 | 179 | 157 | 384 | 518 | 405 | 393 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 1 | 95 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 259 | 265 | 295 | 560 | 602 | 608 | 542 | 694 | 554 | 327 | 70 | 125 | 134 |
| Total debt | 37 | 259 | 265 | 295 | 560 | 698 | 608 | 543 | 789 | 554 | 327 | 70 | 125 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|