| Revenue | DKK 390K | +414% |
| EBITDA | DKK 27K | +117% |
| Net profit | DKK 19K | +115% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 2,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 859 | 486 | 795 | 155 | 347 | 845 | 668 | 415 | 121 | 149 | 1.906 | 76 | 390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 713 | 365 | 662 | 6 | 216 | 713 | 534 | 279 | 50 | -83 | 1.663 | -157 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 713 | 365 | 662 | 6 | 216 | 713 | 534 | 279 | 50 | -83 | 1.663 | -157 | 27 |
| Net financials | -1 | -44 | -11 | -3 | 1 | 0 | 1 | -2 | -2 | -47 | -32 | -20 | -4 | -3 |
| Profit before tax | 153 | 668 | 355 | 659 | 7 | 217 | 714 | 532 | 277 | 3 | -115 | 1.643 | -161 | 25 |
| Tax | 43 | 168 | 81 | 153 | 2 | 47 | 158 | 116 | 61 | -12 | -25 | 361 | -36 | 6 |
| Net profit | 111 | 501 | 274 | 505 | 5 | 169 | 556 | 416 | 216 | 15 | -89 | 1.281 | -126 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.670 | 2.400 | 2.225 | 2.423 | 1.783 | 2.175 | 2.482 | 2.191 | 3.200 | 2.983 | 2.886 | 3.958 | 2.848 | 2.739 |
| Equity | 611 | 1.112 | 1.385 | 1.891 | 1.396 | 1.565 | 2.121 | 1.537 | 1.753 | 1.767 | 1.678 | 2.960 | 2.334 | 2.353 |
| Long-term debt | 750 | 750 | 375 | 0 | 0 | 0 | 0 | 0 | 115 | 521 | 233 | 0 | 0 | 0 |
| Short-term debt | 284 | 495 | 418 | 482 | 335 | 555 | 307 | 604 | 1.280 | 582 | 959 | 706 | 257 | 124 |
| Total debt | 1.034 | 1.245 | 793 | 482 | 335 | 555 | 307 | 604 | 1.395 | 1.103 | 1.193 | 706 | 257 | 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILSUND BLUE A/S | Company | 50.0% | 50.0% | 2013 |
TØMMERGAARDEN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
MORTEN STAMPE HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 10.0% | 10.0% | 2017 | |
PL CONSULT & INVEST ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Krog Hansen | Board of Directors | 0 companies |
| Søren Tjørnelund Mattesen | Chairman | 0 companies |
| Poul Kærgaard | Board of Directors | 0 companies |