| Revenue | DKK 8K | — |
| EBITDA | DKK 6K | +300% |
| Net profit | DKK -9K | -130% |
| Total assets | DKK 19K | -45% |
| Equity | DKK -575 | -107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | 0 | 0 | 0 | 28 | -28 | 0 | 1 | 0 | 0 | 0 | 0 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -2 | -2 | -2 | 26 | -31 | -2 | -1 | -2 | -3 | -3 | -3 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -2 | -2 | -2 | 26 | -31 | -2 | -1 | -2 | -3 | -3 | -3 | 6 |
| Net financials | -150 | 0 | 0 | 0 | 28 | -28 | 0 | 1 | 3 | 2 | 0 | 34 | -15 |
| Profit before tax | -152 | -2 | -2 | -2 | 26 | -31 | -2 | -1 | 0 | -1 | -3 | 31 | -9 |
| Tax | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | -0 |
| Net profit | -82 | -2 | -2 | -2 | 26 | -31 | -2 | -1 | 1 | -2 | -3 | 31 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 28 | 0 | 78 | 52 | 55 | 57 | 0 | 34 | 19 |
| Equity | -2 | -5 | -7 | -10 | 16 | -15 | -17 | -19 | -18 | -19 | -22 | 9 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 3 | 5 | 8 | 10 | 13 | 15 | 95 | 71 | 73 | 76 | 22 | 25 | 4 |
| Total debt | 3 | 5 | 8 | 10 | 13 | 15 | 95 | 71 | 73 | 76 | 22 | 25 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|