| Revenue | DKK -6K | -31% |
| EBITDA | DKK -6K | +31% |
| Net profit | DKK -5K | -113% |
| Total assets | DKK 25,5M | +0% |
| Equity | DKK 25,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.838 | -413 | -34 | -183 | -2.524 | 8 | -184 | -206 | -11 | -9 | -9 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.838 | -413 | -34 | -183 | -2.524 | 894 | -184 | -206 | -11 | -9 | -9 | -9 | -6 |
| Depreciation & amort. | -483 | -1.091 | -310 | -421 | -421 | 443 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.321 | -1.504 | -344 | -604 | -2.945 | 451 | -184 | -206 | -11 | -9 | -9 | -9 | -6 |
| Net financials | -1.761 | -2.419 | 26.921 | -1.143 | -1.012 | -8.823 | -755 | 264 | -1.586 | -30 | -1 | 0 | 0 |
| Profit before tax | -4.082 | -3.923 | 26.578 | -1.746 | -3.957 | -7.762 | -939 | 57 | -1.596 | -39 | -10 | -9 | -6 |
| Tax | -537 | 590 | -0 | -0 | -0 | -0 | -0 | -0 | -351 | -1.580 | -2 | -44 | -1 |
| Net profit | -3.545 | -4.513 | 26.578 | -1.746 | -3.957 | -7.762 | -939 | 57 | -1.245 | 1.540 | -8 | 35 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.882 | 16.090 | 41.076 | 36.844 | 35.170 | 24.593 | 23.771 | 23.907 | 24.381 | 25.454 | 25.463 | 25.483 | 25.498 |
| Equity | 16.872 | 12.359 | 38.937 | 36.191 | 32.234 | 24.471 | 23.532 | 23.590 | 22.345 | 25.121 | 25.113 | 25.149 | 25.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 |
| Short-term debt | 3.010 | 2.481 | 33 | 253 | 2.537 | 121 | 239 | 318 | 338 | 333 | 350 | 335 | 8 |
| Total debt | 3.010 | 2.481 | 33 | 253 | 2.537 | 121 | 239 | 318 | 338 | 333 | 350 | 335 | 354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|