| Revenue | DKK -16K | +0% |
| EBITDA | DKK -16K | +0% |
| Net profit | DKK 83K | -59% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 1,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -132 | 63 | 77 | 127 | 380 | -9 | -15 | -11 | -14 | -19 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -132 | 63 | 77 | 127 | 380 | -9 | -15 | -11 | -14 | -19 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -132 | 63 | 77 | 127 | 380 | -9 | -15 | -11 | -14 | -19 | -16 | -16 |
| Net financials | 0 | -0 | -3 | -4 | -4 | 13 | -24 | 122 | 28 | 316 | 7 | 274 | 123 |
| Profit before tax | -111 | -132 | 60 | 73 | 124 | 393 | -34 | 108 | 16 | 302 | -12 | 258 | 107 |
| Tax | -28 | 28 | -39 | 16 | 27 | 87 | -0 | 24 | 1 | 62 | -2 | 57 | 24 |
| Net profit | -83 | -160 | 99 | 57 | 96 | 307 | -34 | 84 | 16 | 240 | -10 | 201 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 398 | 504 | 544 | 551 | 915 | 851 | 910 | 926 | 1.192 | 1.179 | 1.419 | 1.532 |
| Equity | 417 | 257 | 356 | 414 | 510 | 817 | 783 | 867 | 882 | 1.123 | 1.113 | 1.314 | 1.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 140 | 148 | 130 | 41 | 99 | 68 | 43 | 44 | 70 | 67 | 105 | 135 |
| Total debt | 105 | 140 | 148 | 130 | 41 | 99 | 68 | 43 | 44 | 70 | 67 | 105 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JR Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 25.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Isaksen | Chief Executive Officer | 0 companies |
| Jesper Rydgaard | Founder | 0 companies |
| Lone Egebæk Pedersen | Chairman | 0 companies |
| Finn Overgaard | Board of Directors | 0 companies |
| John Tyrrestrup | Chairman | 0 companies |
| Martin Krogh | Board of Directors | 0 companies |
| Bo Vestergaard Frederiksen | Board of Directors | 0 companies |