| Revenue | DKK 27K | +46% |
| EBITDA | DKK 27K | +133% |
| Net profit | DKK 5K | +105% |
| Total assets | DKK 260K | +3556% |
| Equity | DKK -216K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 21 | 409 | 294 | 541 | 875 | 272 | 44 | 110 | -94 | -482 | 2 | 18 | 27 |
| Staff expenses | -21 | -93 | -263 | -347 | -267 | -230 | -293 | -19 | -111 | -40 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -72 | 146 | -53 | 275 | 645 | -20 | 25 | -1 | -133 | -482 | 2 | -82 | 27 |
| Depreciation & amort. | -0 | -0 | -2 | -12 | -12 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -72 | 144 | -65 | 263 | 635 | -20 | 25 | -1 | -133 | -482 | 2 | -82 | 27 |
| Net financials | -1 | -3 | -8 | -97 | -19 | -20 | -0 | -9 | -5 | -21 | -15 | -18 | -19 | -22 |
| Profit before tax | 20 | -74 | 136 | -162 | 243 | 615 | -21 | 16 | -6 | -155 | -497 | -16 | -101 | 5 |
| Tax | 7 | -0 | 17 | -1 | 25 | 141 | -3 | 4 | -0 | -0 | -0 | 1 | -0 | -0 |
| Net profit | 13 | -74 | 119 | -161 | 219 | 474 | -17 | 12 | -6 | -155 | -497 | -17 | -101 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 171 | 552 | 498 | 540 | 943 | 724 | 958 | 1.030 | 694 | 130 | 91 | 7 | 260 |
| Equity | 93 | 19 | 138 | -23 | 195 | 560 | 542 | 554 | 548 | 393 | -103 | -120 | -221 | -216 |
| Long-term debt | 7 | 107 | 112 | 127 | 25 | 143 | 0 | 104 | 99 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 45 | 301 | 394 | 320 | 241 | 182 | 300 | 383 | 301 | 233 | 211 | 228 | 476 |
| Total debt | 44 | 152 | 413 | 521 | 345 | 384 | 182 | 404 | 482 | 301 | 233 | 211 | 228 | 476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|