| Revenue | DKK -99K | +23% |
| EBITDA | DKK -99K | -23% |
| Net profit | DKK -448K | -120% |
| Total assets | DKK 23,1M | +4% |
| Equity | DKK 7,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -10 | -9 | -210 | -50 | -34 | -57 | -15 | -15 | -15 | -81 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -10 | -10 | -9 | -210 | -50 | -34 | -57 | -15 | -15 | -15 | -81 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -10 | -10 | -9 | -210 | -50 | -34 | -57 | -15 | -15 | -15 | -81 | -99 |
| Net financials | 144 | -540 | -572 | -10.752 | 2.700 | -2 | 0 | -0 | 558 | 2.907 | 11.700 | 2.335 | -397 |
| Profit before tax | 1 | -550 | -582 | -10.761 | 2.490 | -52 | -34 | -58 | 543 | 2.892 | 11.685 | 2.254 | -496 |
| Tax | -0 | -0 | -0 | -0 | 416 | -416 | 17 | -0 | -0 | 680 | -686 | 49 | -49 |
| Net profit | 1 | -550 | -582 | -10.761 | 2.074 | 364 | -50 | -58 | 543 | 2.212 | 12.370 | 2.205 | -448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.145 | 10.145 | 10.212 | 67 | 210 | 0 | 0 | 5.110 | 5.668 | 11.348 | 20.361 | 22.144 | 23.111 |
| Equity | 81 | -469 | -1.052 | -11.813 | -9.744 | -9.380 | -9.430 | -9.488 | -8.945 | -6.733 | 5.637 | 7.842 | 7.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.840 | 4.720 | 4.615 | 4.480 | 14.202 | 15.679 |
| Short-term debt | 10.064 | 10.614 | 11.264 | 11.880 | 9.954 | 9.380 | 9.430 | 9.758 | 9.893 | 13.466 | 10.244 | 101 | 38 |
| Total debt | 10.064 | 10.614 | 11.264 | 11.880 | 9.954 | 9.380 | 9.430 | 14.598 | 14.613 | 18.081 | 14.724 | 14.302 | 15.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2019 | — | — |
EK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Eric Korre Horten | Founder | 0 companies |