| Revenue | DKK -42K | -86% |
| EBITDA | DKK -57K | +81% |
| Net profit | DKK -146K | +59% |
| Total assets | DKK 45K | -86% |
| Equity | DKK -6,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 907 | 2.699 | 3.710 | 1.633 | 674 | -294 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -875 | -2.138 | -3.809 | -5.011 | 336 | -303 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -875 | -2.138 | -3.809 | -5.011 | 336 | -303 | -57 |
| Net financials | -40 | -241 | -802 | -355 | -198 | -149 | -130 |
| Profit before tax | -459 | -1.193 | -2.209 | -2.866 | 138 | -253 | -105 |
| Tax | 228 | 593 | 1.201 | 1.250 | 31 | 99 | 41 |
| Net profit | -687 | -1.786 | -3.410 | -4.116 | 107 | -353 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.599 | 10.988 | 12.338 | 9.624 | 2.710 | 326 | 45 |
| Equity | 3.113 | 1.327 | -2.180 | -6.296 | -6.189 | -6.542 | -6.687 |
| Long-term debt | 0 | 3.300 | 8.925 | 8.748 | 8.211 | 6.852 | 0 |
| Short-term debt | 4.487 | 5.929 | 5.255 | 6.995 | 688 | 15 | 6.732 |
| Total debt | 4.487 | 9.229 | 14.180 | 15.743 | 8.899 | 6.867 | 6.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2011 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
PB | Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G&B HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
HALBERG KAPITAL A/S | Company | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hovendahl | Management | 0 companies |
| Thomas Bastrup | Chief Executive Officer | 0 companies |
| Lasse Hald | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Jarl Michael Rigner Freiesleben | Board of Directors | 0 companies |
| Per Buch | Board of Directors | 0 companies |