| Revenue | DKK 438K | +29% |
| EBITDA | DKK 438K | +29% |
| Net profit | DKK 344K | +28% |
| Total assets | DKK 650K | +25% |
| Equity | DKK 425K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -11 | -71 | -3 | 1 | 69 | 41 | 107 | 960 | 362 | 337 | 372 | 339 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -11 | -71 | -4 | 1 | 69 | 41 | 107 | 960 | 362 | 337 | 372 | 339 | 438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -11 | -71 | -4 | 1 | 69 | 41 | 107 | 960 | 362 | 337 | 372 | 339 | 438 |
| Net financials | 0 | 4 | 0 | -2 | -0 | -0 | 5 | 3 | 5 | 20 | 13 | 9 | 7 | 3 |
| Profit before tax | -1 | -7 | -71 | -6 | 1 | 69 | 46 | 110 | 965 | 382 | 351 | 380 | 346 | 441 |
| Tax | -0 | -2 | 13 | -0 | -1 | 14 | 10 | 24 | 212 | 84 | 77 | 84 | 76 | 97 |
| Net profit | -1 | -5 | -84 | -6 | 2 | 54 | 36 | 86 | 753 | 298 | 273 | 296 | 270 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 92 | 49 | 271 | 60 | 413 | 153 | 216 | 1.085 | 514 | 565 | 470 | 518 | 650 |
| Equity | 79 | 74 | -10 | -16 | -14 | 40 | 75 | 161 | 834 | 382 | 355 | 377 | 351 | 425 |
| Long-term debt | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 212 | 84 | 77 | 84 | 76 | 97 |
| Short-term debt | 0 | 18 | 47 | 287 | 74 | 373 | 78 | 55 | 39 | 48 | 132 | 9 | 91 | 127 |
| Total debt | 0 | 18 | 59 | 287 | 74 | 373 | 78 | 55 | 251 | 132 | 209 | 93 | 167 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
JR Management | Management | 2012 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DPM Gruppen ApS | Company | 100.0% | 100.0% | 2017 |
JR ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Smet Jensen | Management | 0 companies |
| Jan Rohde Andersen | Management | 0 companies |
| Per Beck Andersen | Chief Executive Officer | 0 companies |
| Rasmus Smet Jensen | Management | 0 companies |
| Claus Renner Petersen | Board of Directors | 0 companies |
| Lars Michael Storkehave | Chairman | 0 companies |