| Revenue | DKK 4,3M | +89% |
| EBITDA | DKK 4,3M | +89% |
| Net profit | DKK 330K | +122% |
| Total assets | DKK 25,4M | -7% |
| Equity | DKK 539K | +159% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.863 | 5.886 | 5.881 | 5.883 | 2.280 | 4.301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.863 | 5.886 | 5.881 | 5.883 | 2.280 | 4.301 |
| Depreciation & amort. | -4.313 | -4.313 | -4.313 | -4.313 | -3.838 | -3.538 |
| EBIT | 1.550 | 1.573 | 1.568 | 1.570 | -1.558 | 763 |
| Net financials | -1.467 | -1.131 | -966 | -584 | -433 | -339 |
| Profit before tax | 84 | 442 | 602 | 986 | -1.991 | 424 |
| Tax | 22 | 34 | 137 | 270 | -506 | 93 |
| Net profit | 61 | 408 | 465 | 716 | -1.485 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 43.689 | 39.810 | 35.438 | 31.131 | 27.310 | 25.400 |
| Equity | 105 | 513 | 978 | 1.693 | 208 | 539 |
| Long-term debt | 34.584 | 27.530 | 20.346 | 13.350 | 2.683 | 6.309 |
| Short-term debt | 9.000 | 11.128 | 13.339 | 15.042 | 23.878 | 16.488 |
| Total debt | 43.584 | 38.658 | 33.684 | 28.392 | 26.561 | 22.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keolis København A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Ernst Johan Lundquist | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Sten Tage Robert Olsson | Board of Directors | 0 companies |
| Folke Lars-Göran Mellström | Board of Directors | 0 companies |