| Revenue | DKK -450K | -137% |
| EBITDA | DKK -650K | -208% |
| Net profit | DKK -621K | -236% |
| Total assets | DKK 209K | -87% |
| Equity | DKK 72K | -92% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -964 | 236 | 386 | 652 | 197 | 629 | 1.205 | -450 |
| Staff expenses | -7 | -2 | -0 | -0 | -0 | -453 | -606 | -201 |
| EBITDA | -971 | 234 | 386 | 652 | 197 | 176 | 599 | -650 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -4 |
| EBIT | -971 | 234 | 386 | 647 | 192 | 172 | 595 | -654 |
| Net financials | -44 | -66 | -32 | -12 | -4 | -8 | -8 | -4 |
| Profit before tax | -1.014 | 168 | 353 | 635 | 188 | 164 | 586 | -658 |
| Tax | -100 | -0 | -0 | 151 | 47 | 39 | 130 | -37 |
| Net profit | -914 | 168 | 353 | 484 | 142 | 125 | 456 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 1.191 | 385 | 701 | 1.175 | 1.101 | 1.639 | 209 |
| Equity | -834 | -667 | -313 | 170 | 312 | 437 | 894 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.857 | 698 | 531 | 863 | 664 | 746 | 137 |
| Total debt | 1.091 | 1.857 | 698 | 531 | 863 | 664 | 746 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Management | Management | 2011 | — | — |
AB Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRP ApS | Company | 100.0% | 100.0% | 2021 |
Merkur Online ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Nørgaard | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |