| Revenue | DKK -11K | -18% |
| EBITDA | DKK -11K | +18% |
| Net profit | DKK 642K | +32% |
| Total assets | DKK 4,9M | +16% |
| Equity | DKK 4,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | 181 | 134 | 164 | 155 | 376 | 209 | -2 | -2 | -2 | 2.726 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | 179 | 134 | 164 | 155 | 376 | 209 | -2 | -2 | -2 | 2.726 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 179 | 134 | 164 | 155 | 376 | 209 | -2 | -2 | -2 | 2.726 | -14 | -11 |
| Net financials | -3 | 0 | -4 | -6 | -3 | -1 | -0 | 208 | 336 | 317 | -422 | 633 | 846 |
| Profit before tax | -92 | 179 | 130 | 158 | 151 | 376 | 209 | 206 | 334 | 315 | 2.304 | 619 | 835 |
| Tax | -0 | 27 | 45 | 26 | 34 | 84 | 46 | 46 | 75 | 70 | 512 | 133 | 193 |
| Net profit | -92 | 152 | 85 | 132 | 117 | 292 | 162 | 160 | 259 | 245 | 1.792 | 487 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 318 | 371 | 512 | 559 | 784 | 943 | 1.114 | 1.353 | 1.569 | 3.700 | 4.243 | 4.923 |
| Equity | -12 | 140 | 225 | 357 | 474 | 766 | 929 | 1.088 | 1.317 | 1.530 | 3.322 | 3.809 | 4.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 335 | 335 |
| Short-term debt | 136 | 178 | 147 | 155 | 85 | 18 | 14 | 26 | 36 | 39 | 43 | 99 | 137 |
| Total debt | 136 | 178 | 147 | 155 | 85 | 18 | 29 | 26 | 36 | 39 | 378 | 434 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|