| Revenue | DKK -21K | +32% |
| EBITDA | DKK -21K | -32% |
| Net profit | DKK 2,4M | -41% |
| Total assets | DKK 14,5M | +11% |
| Equity | DKK 13,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -2 | -2 | -6 | -6 | -15 | -21 | -16 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | -1 | -2 | 103 | -2 | -2 | -2 | -6 | -6 | -15 | -21 | -16 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | -1 | -2 | 103 | -2 | -2 | -2 | -6 | -6 | -15 | -21 | -16 | -21 |
| Net financials | 3 | 28 | 46 | 81 | 105 | 182 | 1.064 | 2.871 | 2.018 | 1.187 | 2.061 | 2.888 | 4.126 | 2.560 |
| Profit before tax | -2 | 27 | 45 | 79 | 104 | 180 | 1.063 | 2.869 | 2.012 | 1.181 | 2.046 | 2.867 | 4.109 | 2.539 |
| Tax | 0 | 1 | 0 | 1 | 0 | -2 | 0 | -1 | -1 | -8 | -98 | 24 | 94 | 155 |
| Net profit | -2 | 26 | 44 | 78 | 104 | 183 | 1.062 | 2.870 | 2.013 | 1.189 | 2.144 | 2.843 | 4.015 | 2.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 106 | 150 | 271 | 304 | 416 | 1.808 | 5.874 | 7.544 | 7.521 | 8.007 | 9.351 | 13.099 | 14.538 |
| Equity | 78 | 104 | 148 | 226 | 250 | 329 | 1.286 | 4.155 | 6.058 | 7.134 | 7.403 | 8.646 | 12.061 | 13.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.010 | 541 |
| Short-term debt | 1 | 2 | 2 | 45 | 54 | 86 | 522 | 1.719 | 1.486 | 387 | 604 | 705 | 28 | 52 |
| Total debt | 1 | 2 | 2 | 45 | 54 | 86 | 522 | 1.719 | 1.486 | 387 | 604 | 705 | 1.038 | 593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|