| Revenue | DKK 4,6M | +238% |
| EBITDA | DKK 658K | +363% |
| Net profit | DKK 72K | -99% |
| Total assets | DKK 8,2M | +17% |
| Equity | DKK 6,8M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -80 | 330 | 660 | 2.115 | 2.784 | 1.680 | 1.367 | 4.617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.548 | -1.604 | -891 | -985 | -2.407 |
| EBITDA | -10 | -23 | -19 | -18 | -18 | -80 | 142 | 417 | 500 | 833 | 405 | 142 | 658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -322 | -645 | -646 | -646 | -324 | -76 | -438 |
| EBIT | -10 | -23 | -19 | -18 | -18 | -80 | -180 | -228 | -146 | 187 | 81 | 66 | 220 |
| Net financials | 2 | 1 | 1 | 0 | 0 | 0 | 7 | -16 | -26 | -17 | -10 | 9.816 | 8 |
| Profit before tax | -8 | -22 | -18 | -18 | -18 | -80 | -173 | -244 | -172 | 170 | 71 | 9.882 | 228 |
| Tax | -0 | -7 | -4 | -5 | -4 | -18 | -38 | -53 | -38 | 37 | 16 | 65 | 156 |
| Net profit | -8 | -15 | -14 | -13 | -14 | -62 | -135 | -191 | -134 | 133 | 55 | 9.817 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 508 | 495 | 468 | 453 | 391 | 2.901 | 2.950 | 4.387 | 2.611 | 2.332 | 6.968 | 8.181 |
| Equity | 492 | 477 | 463 | 450 | 435 | 373 | 238 | 47 | -87 | 46 | 1.901 | 6.718 | 6.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 31 | 32 | 18 | 18 | 18 | 2.663 | 2.903 | 4.474 | 2.565 | 431 | 250 | 1.391 |
| Total debt | 10 | 31 | 32 | 18 | 18 | 18 | 2.663 | 2.903 | 4.474 | 2.565 | 431 | 250 | 1.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN GROUP A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Simonsen | Chief Executive Officer | 0 companies |
| Peter Nielsen Grøndahl | Board of Directors | 0 companies |
| Peter Herling | Board of Directors | 0 companies |
| Klaus Henry Jepsen | Chairman | 0 companies |
| Arne Simonsen | Board of Directors | 0 companies |
| Morten Jæpelt | Chairman | 0 companies |
| Ulrik Kamstrup Jespersen | Board of Directors | 0 companies |
| John Hemming | Board of Directors | 0 companies |
| Christian Møgelvang | Board of Directors | 0 companies |