| Revenue | DKK 4K | -97% |
| EBITDA | DKK 4K | -97% |
| Net profit | DKK 4K | -97% |
| Total assets | DKK 11K | -88% |
| Equity | DKK 11K | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -156 | 2 | 22 | 7 | 19 | 9 | 90 | 2 | 7 | -2 | -4 | 107 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -156 | 2 | 22 | 7 | 19 | 9 | 90 | 2 | 7 | -2 | -4 | 107 | 4 |
| Depreciation & amort. | 10 | 10 | 10 | 19 | -20 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -166 | -9 | 3 | -13 | 9 | -1 | 80 | 2 | 7 | -2 | -4 | 107 | 4 |
| Net financials | -0 | -0 | -1 | -6 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -77 | -166 | -10 | -3 | -13 | 9 | -1 | 78 | 1 | 7 | -2 | -4 | 107 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -77 | -166 | -10 | -3 | -13 | 9 | -1 | 78 | 1 | 7 | -2 | -4 | 107 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 31 | 20 | 59 | 48 | 46 | 23 | 69 | 67 | 2 | 73 | 79 | 85 | 11 |
| Equity | 3 | -163 | -173 | -176 | -188 | -179 | -180 | -102 | -101 | -94 | -96 | -100 | 7 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 194 | 193 | 235 | 236 | 225 | 204 | 171 | 168 | 96 | 169 | 179 | 78 | 0 |
| Total debt | 56 | 194 | 193 | 235 | 236 | 225 | 204 | 171 | 168 | 96 | 169 | 179 | 78 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|