| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 1,7M | +550% |
| Total assets | DKK 14,5M | +13% |
| Equity | DKK 14,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -12 | -10 | 35 | 700 | -77 | -24 | -14 | -5 | -12 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -12 | -10 | 35 | 700 | -77 | -24 | -14 | -5 | -12 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -12 | -10 | 35 | 700 | -83 | -37 | -14 | -5 | -12 | -10 | -10 |
| Net financials | -76 | 8 | 118 | 18 | 45 | 712 | 2.678 | 905 | 2.482 | 2.170 | 2.563 | -349 | 1.690 |
| Profit before tax | -89 | -4 | 106 | 8 | 35 | 696 | 2.595 | 868 | 2.468 | 2.166 | 2.551 | -359 | 1.679 |
| Tax | -1 | -2 | -3 | -1 | -2 | -3 | -3 | -2 | -1 | -1 | 0 | 11 | 16 |
| Net profit | -88 | -1 | 109 | 10 | 37 | 699 | 2.598 | 870 | 2.469 | 2.167 | 2.551 | -370 | 1.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 567 | 491 | 532 | 2.052 | 2.860 | 5.844 | 6.746 | 9.236 | 10.677 | 13.172 | 12.745 | 14.462 |
| Equity | 318 | 316 | 426 | 435 | 1.894 | 2.593 | 5.191 | 6.045 | 8.496 | 10.663 | 13.156 | 12.727 | 14.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 251 | 65 | 97 | 158 | 266 | 653 | 701 | 740 | 14 | 16 | 18 | 171 |
| Total debt | 108 | 251 | 65 | 97 | 158 | 266 | 653 | 701 | 740 | 14 | 16 | 18 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|