| Revenue | DKK 3,8M | +110% |
| EBITDA | DKK 1,5M | +1252% |
| Net profit | DKK 1,2M | +51872% |
| Total assets | DKK 2,6M | -30% |
| Equity | DKK 1,1M | +817% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 527 | 1.391 | 2.381 | — | 2.930 | 1.314 | 1.409 | 1.810 | 3.794 |
| Staff expenses | -11 | -144 | -1.047 | -1.093 | -0 | -2.645 | -1.500 | -1.833 | -1.496 | -616 |
| EBITDA | -59 | 383 | 344 | 1.288 | 0 | 285 | -186 | -424 | 112 | 1.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -55 | -70 | -154 | -88 | -0 |
| EBIT | -59 | 383 | 344 | 1.288 | 0 | 231 | -256 | -579 | 24 | 1.517 |
| Net financials | 0 | -1 | -6 | -11 | 0 | -30 | -37 | -107 | -23 | -17 |
| Profit before tax | -59 | 382 | 339 | 1.277 | 0 | 200 | -293 | -686 | 1 | 1.500 |
| Tax | -15 | 102 | 99 | 319 | -0 | 65 | -46 | -150 | 3 | 330 |
| Net profit | -44 | 280 | 240 | 957 | 0 | 135 | -248 | -535 | -2 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 760 | 750 | 2.197 | 0 | 2.668 | 3.026 | 3.501 | 3.789 | 2.647 |
| Equity | 36 | 316 | 256 | 1.213 | 0 | 1.832 | 384 | -151 | -153 | 1.097 |
| Long-term debt | 0 | 0 | -499 | 0 | 0 | 0 | 0 | 541 | 68 | 68 |
| Short-term debt | 504 | 444 | 993 | 984 | 0 | 836 | 2.642 | 3.084 | 3.875 | 1.482 |
| Total debt | 504 | 444 | 494 | 984 | 0 | 836 | 2.642 | 3.626 | 3.942 | 1.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2019 | — | — |
HH Management | Management | 2012 | — | — |
HP Management | Management | 2012 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LB Management | Management | 2012 | — | — |
AM Management | Management | 2011 | — | — |
LL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
DJAMEL ApS | Company | 100.0% | 100.0% | 2015 |
BKP Development ApS | Company | 100.0% | 100.0% | 2021 |
DAEL Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Niels Pedersen Quist | Management | 0 companies |
| Helle Holm Hansen | Management | 0 companies |
| Henrik Poul Szygenda | Management | 0 companies |
| Jesper Sundstrup Madsen | Chief Executive Officer | 0 companies |
| Lars Broberg | Management | 0 companies |
| Anne Mette Hebsgaard | Management | 0 companies |
| Linet Lykke Quist | Management | 0 companies |