| Revenue | DKK 28M | +5% |
| EBITDA | DKK 2,7M | +50% |
| Net profit | DKK 2,1M | +47% |
| Total assets | DKK 11,8M | +25% |
| Equity | DKK 8,7M | +32% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.131 | 22.509 | 23.787 | 26.553 | 27.951 |
| Staff expenses | -20.835 | -21.474 | -21.866 | -24.749 | -25.252 |
| EBITDA | 2.296 | 1.035 | 1.882 | 1.804 | 2.699 |
| Depreciation & amort. | -161 | -167 | -122 | -109 | -96 |
| EBIT | 2.135 | 868 | 1.761 | 1.695 | 2.603 |
| Net financials | -24 | 10 | 46 | 162 | 123 |
| Profit before tax | 2.111 | 878 | 1.807 | 1.858 | 2.726 |
| Tax | 469 | 195 | 401 | 426 | 626 |
| Net profit | 1.642 | 683 | 1.406 | 1.431 | 2.100 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.848 | 6.770 | 8.928 | 9.432 | 11.785 |
| Equity | 3.119 | 3.802 | 5.208 | 6.639 | 8.739 |
| Long-term debt | 0 | 0 | 0 | 21 | 0 |
| Short-term debt | 3.730 | 2.968 | 3.720 | 2.772 | 3.045 |
| Total debt | 3.730 | 2.968 | 3.720 | 2.793 | 3.045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2024 | |
| Company | 50–66.65% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vørnle | Chief Executive Officer | 0 companies |
| Kristian Pedersen | Chairman | 0 companies |
| Thomas Ernst Bangsbo Petersen | Chairman | 0 companies |