| Revenue | DKK 1,3M | +7% |
| EBITDA | DKK 300K | +101% |
| Net profit | DKK 235K | +102% |
| Total assets | DKK 948K | +23% |
| Equity | DKK 669K | +54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 662 | 378 | 616 | 773 | 998 | 939 | 1.019 | 1.108 | 1.082 | 1.121 | 1.242 | 1.329 |
| Staff expenses | -362 | -556 | -806 | -845 | -843 | -897 | -949 | -968 | -1.002 | -976 | -1.215 | -1.093 | -1.030 |
| EBITDA | -14 | 106 | -428 | -228 | -70 | 101 | -10 | 52 | 106 | 106 | -94 | 149 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 106 | -428 | -228 | -70 | 101 | -10 | 52 | 106 | 106 | -94 | 149 | 300 |
| Net financials | -0 | 7 | 3 | -0 | 0 | 4 | -1 | -1 | -4 | -5 | -3 | 0 | 1 |
| Profit before tax | -14 | 112 | -425 | -228 | -70 | 105 | -10 | 51 | 101 | 101 | -97 | 149 | 301 |
| Tax | -4 | 28 | -104 | -54 | -15 | 23 | -2 | 11 | 22 | 22 | -21 | 33 | 66 |
| Net profit | -11 | 84 | -321 | -175 | -55 | 82 | -8 | 40 | 79 | 79 | -76 | 116 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.107 | 1.179 | 549 | 571 | 360 | 525 | 508 | 571 | 1.056 | 974 | 646 | 770 | 948 |
| Equity | 589 | 673 | 352 | 177 | 123 | 205 | 197 | 236 | 315 | 394 | 319 | 435 | 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 105 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 506 | 197 | 393 | 238 | 320 | 312 | 298 | 635 | 579 | 327 | 335 | 279 |
| Total debt | 518 | 506 | 197 | 393 | 238 | 320 | 312 | 335 | 741 | 579 | 327 | 335 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKA 2011 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Frank Andersen | Management | 0 companies |