| Revenue | DKK -1K | -35% |
| EBITDA | DKK -1K | +35% |
| Net profit | DKK 20K | +164% |
| Total assets | DKK 532K | +3% |
| Equity | DKK -114K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 3 | -40 | -37 | -7 | -8 | -10 | -8 | -6 | -3 | -4 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 3 | -40 | -37 | -7 | -8 | -10 | -8 | -6 | -3 | -4 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 3 | -40 | -37 | -7 | -8 | -10 | -8 | -6 | -3 | -4 | -2 | -1 |
| Net financials | -57 | -330 | -8 | 69 | -37 | 89 | -155 | -6 | 52 | 4 | -60 | 9 | 27 |
| Profit before tax | -29 | -327 | -48 | 32 | -44 | 81 | -165 | -14 | 46 | 1 | -64 | 8 | 26 |
| Tax | -0 | -0 | -0 | -14 | -14 | -5 | -8 | 13 | 9 | 0 | 0 | 0 | 6 |
| Net profit | -29 | -327 | -48 | 46 | -29 | 86 | -157 | -28 | 37 | 0 | -64 | 7 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 42 | 95 | 695 | 735 | 922 | 320 | 372 | 456 | 566 | 554 | 517 | 532 |
| Equity | 51 | -276 | -33 | 14 | -16 | 71 | -86 | -114 | -77 | -77 | -141 | -133 | -114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 318 | 127 | 682 | 750 | 851 | 407 | 486 | 533 | 643 | 694 | 650 | 646 |
| Total debt | 300 | 318 | 127 | 682 | 750 | 851 | 407 | 486 | 533 | 643 | 694 | 650 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2011 | — | — |
BB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Washuus | Management | 0 companies |
| Bent Børge Nyholm | Management | 0 companies |