| Revenue | DKK -2K | -45% |
| EBITDA | DKK -2K | +45% |
| Net profit | DKK -58K | -385% |
| Total assets | DKK 216K | -21% |
| Equity | DKK 215K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 117 | 134 | 110 | 101 | 163 | 147 | 49 | -6 | 40 | -1 | -4 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 117 | 134 | 110 | 101 | 163 | 147 | 49 | -212 | 40 | -1 | -4 | -2 |
| Depreciation & amort. | -12 | -11 | -11 | -11 | -9 | -0 | -0 | -59 | -88 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 106 | 123 | 99 | 92 | 163 | 147 | -10 | -300 | 40 | -1 | -4 | -2 |
| Net financials | 2 | -0 | -0 | -0 | -0 | -2 | -1 | -1 | 23 | -11 | -56 | 24 | -72 |
| Profit before tax | 101 | 106 | 123 | 99 | 92 | 161 | 146 | -11 | -277 | 29 | -57 | 20 | -74 |
| Tax | 25 | 27 | 30 | 23 | 20 | 35 | 33 | -3 | -61 | 7 | -0 | -0 | -16 |
| Net profit | 75 | 80 | 93 | 76 | 72 | 126 | 113 | -9 | -216 | 21 | -57 | 20 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 231 | 325 | 394 | 427 | 539 | 668 | 614 | 318 | 341 | 252 | 273 | 216 |
| Equity | 157 | 205 | 278 | 325 | 397 | 473 | 571 | 534 | 308 | 320 | 252 | 273 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Short-term debt | 30 | 21 | 42 | 67 | 29 | 10 | 19 | 15 | 10 | 15 | 0 | 0 | 1 |
| Total debt | 30 | 21 | 42 | 67 | 29 | 10 | 19 | 15 | 10 | 21 | 0 | 0 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|