| Revenue | DKK -310K | +464% |
| EBITDA | DKK -310K | -464% |
| Net profit | DKK -3,4M | -5353% |
| Total assets | DKK 6,3M | -50% |
| Equity | DKK 6,2M | -36% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -773 | -3.819 | -2.296 | -3.050 | -7.783 | -2.430 | -302 | -10.952 | -2.993 | -752 | -61 | 248 | -55 | -310 |
| Staff expenses | -935 | -7.356 | -10.620 | -11.592 | -11.592 | -11.121 | -9.682 | -9.483 | -8.416 | -6.842 | -3.238 | -5 | -0 | -0 |
| EBITDA | -1.750 | -12.597 | -14.872 | -14.642 | -19.272 | -13.550 | -9.985 | -20.435 | -11.409 | -7.594 | -3.299 | 243 | -55 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -2.024 | -3.486 | -4.741 | -6.631 | -5.076 | -3.419 | -1.801 | -1.596 | -463 | -0 | -0 |
| EBIT | -1.750 | -12.597 | -14.872 | -16.666 | -22.757 | -18.291 | -16.615 | -25.511 | -14.828 | -9.395 | -4.895 | -220 | -55 | -310 |
| Net financials | -108 | -1.090 | -1.695 | -1.265 | -1.217 | -3.538 | -1.713 | -2.872 | -1.317 | -797 | -27 | -25 | -8 | -3.140 |
| Profit before tax | -1.858 | -13.688 | -16.568 | -17.931 | -23.974 | -21.829 | -18.328 | -28.383 | -16.144 | -10.192 | -4.922 | -245 | -63 | -3.450 |
| Tax | -462 | -2.915 | -4.155 | -4.554 | -4.966 | -4.791 | -4.030 | 1.546 | -2.738 | -1.889 | -424 | -0 | -0 | -0 |
| Net profit | -1.396 | -10.773 | -12.413 | -13.377 | -19.008 | -17.037 | -14.298 | -29.929 | -13.406 | -8.303 | -4.498 | -245 | -63 | -3.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.747 | 16.525 | 24.598 | 37.997 | 34.638 | 42.256 | 46.126 | 27.976 | 24.637 | 20.181 | 14.663 | 13.087 | 12.649 | 6.339 |
| Equity | — | 4.818 | 2.406 | 4.029 | 10.020 | 12.983 | 13.685 | 3.756 | 1.454 | 14.495 | 9.997 | 9.752 | 9.689 | 6.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 564 | 576 | 681 | 588 | 622 | 0 |
| Short-term debt | 11.643 | 11.707 | 22.193 | 33.969 | 24.617 | 29.273 | 32.441 | 23.994 | 22.619 | 5.110 | 3.986 | 2.748 | 2.339 | 101 |
| Total debt | 11.643 | 11.707 | 22.193 | 33.969 | 24.617 | 29.273 | 32.441 | 24.220 | 23.183 | 5.686 | 4.667 | 3.335 | 2.960 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Founder | Founder | 2011 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Kjær Andersen | Founder | 0 companies |
| Lene Thallaug | Chief Executive Officer | 0 companies |
| Brian Sørensen | Chief Executive Officer | 0 companies |
| Nelson António dos Santos Paquete | Chief Executive Officer | 0 companies |
| Alfonso San Emeterio Bengoechea | Chairman | 0 companies |
| Poul Anker Skaarup Lübker | Board of Directors | 0 companies |
| Eder Murga Quintana | Board of Directors | 0 companies |
| Carlo Durante | Chairman | 0 companies |
| Jan Albert Nikolaisen | Board of Directors | 0 companies |
| Søren Mouritsen | Board of Directors | 0 companies |
| RUBEN RUIZ DE GORDEJUELA DIAZ DE TUESTA | Board of Directors | 0 companies |
| Nelson António dos Santos Paquete | Board of Directors | 0 companies |