| Revenue | DKK 24K | -95% |
| EBITDA | DKK 24K | -95% |
| Net profit | DKK 145K | -92% |
| Total assets | DKK 6,2M | -15% |
| Equity | DKK 5,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -188 | 138 | 124 | 83 | 156 | 43 | 79 | 124 | 114 | 174 | 512 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -4 | 138 | 124 | 83 | 156 | 43 | 79 | 124 | 114 | 174 | 512 | 24 |
| Depreciation & amort. | 21 | -24 | -24 | -24 | -24 | -44 | -37 | -41 | -42 | -45 | -24 | -0 | -0 |
| EBIT | 8 | -28 | 114 | 101 | 59 | 112 | 6 | 38 | 82 | 69 | 151 | 512 | 24 |
| Net financials | 79 | -35 | 185 | 568 | 361 | 371 | 475 | 879 | 475 | 1.096 | 215 | 1.321 | 161 |
| Profit before tax | 87 | 8 | 299 | 668 | 420 | 483 | 481 | 917 | 557 | 1.165 | 365 | 1.834 | 185 |
| Tax | -10 | 2 | 22 | 30 | 8 | 32 | -0 | -15 | -0 | 38 | -4 | 60 | 40 |
| Net profit | 97 | 6 | 276 | 639 | 412 | 451 | 481 | 932 | 771 | 1.127 | 370 | 1.774 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.500 | 1.700 | 2.731 | 3.884 | 3.906 | 4.340 | 4.196 | 4.792 | 5.496 | 5.518 | 7.250 | 6.157 |
| Equity | 197 | 191 | 418 | 909 | 1.224 | 1.538 | 1.744 | 2.108 | 2.603 | 3.050 | 3.363 | 5.077 | 5.052 |
| Long-term debt | 1.230 | 1.230 | 1.234 | 1.764 | 2.379 | 2.286 | 2.183 | 2.069 | 1.852 | 2.071 | 1.941 | 1.050 | 1.012 |
| Short-term debt | 123 | 78 | 47 | 58 | 281 | 81 | 413 | 20 | 336 | 375 | 214 | 1.123 | 93 |
| Total debt | 1.353 | 1.308 | 1.282 | 1.822 | 2.660 | 2.368 | 2.596 | 2.088 | 2.188 | 2.446 | 2.155 | 2.172 | 1.105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|