| Revenue | DKK 202K | — |
| EBITDA | DKK 200K | +3267% |
| Net profit | DKK 103K | +228% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 628K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -132 | 112 | 127 | 156 | 50 | 141 | 151 | 162 | 429 | 253 | — | — | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -132 | 112 | 127 | 156 | 50 | 141 | 151 | 312 | 217 | 253 | 277 | -6 | 200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -132 | 112 | 127 | 156 | 50 | 141 | 151 | 312 | 217 | 253 | 277 | -6 | 200 |
| Net financials | -62 | -169 | -102 | -90 | -87 | -85 | -81 | -78 | -97 | -98 | -78 | -78 | -71 | -68 |
| Profit before tax | 29 | 37 | 10 | 37 | 69 | -35 | 61 | 73 | 215 | 119 | 175 | 193 | -80 | 132 |
| Tax | 7 | 9 | 4 | 8 | 15 | -8 | 13 | 16 | 34 | 26 | 38 | 43 | -0 | 29 |
| Net profit | 22 | 28 | 7 | 29 | 54 | -27 | 47 | 57 | 181 | 93 | 136 | 151 | -80 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.252 | 2.309 | 2.288 | 2.310 | 2.338 | 2.342 | 2.369 | 2.793 | 3.665 | 3.727 | 3.795 | 3.618 | 3.642 |
| Equity | — | 30 | 37 | 66 | 120 | 93 | 240 | 297 | 478 | 324 | 460 | 611 | 530 | 628 |
| Long-term debt | 0 | -2.145 | 2.193 | 2.152 | 2.110 | 2.177 | 2.019 | 1.979 | 2.188 | 3.341 | 3.215 | 3.128 | 3.073 | 2.971 |
| Short-term debt | 0 | -77 | 79 | 70 | 81 | 69 | 84 | 93 | 127 | 0 | 53 | 57 | 14 | 43 |
| Total debt | 0 | -2.222 | 2.272 | 2.222 | 2.191 | 2.245 | 2.102 | 2.072 | 2.315 | 3.341 | 3.267 | 3.184 | 3.087 | 3.014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2011 | — | — |
NG Management | Management | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baumgarten ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sandy Jonna Pagh Petersen | Management | 0 companies |
| Nicolai Gottlob Baumgarten | Management | 0 companies |
| Morten Steen Petersen | Chief Executive Officer | 0 companies |