| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 532K | +217% |
| Total assets | DKK 1,3M | +29% |
| Equity | DKK 701K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -7 | -8 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -7 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -7 | -8 | -8 | -8 | -9 |
| Net financials | 0 | -196 | -114 | 120 | 105 | 32 | 107 | 267 | 335 | 494 | 428 | 199 | 176 | 540 |
| Profit before tax | -6 | -203 | -120 | 113 | 98 | 25 | 100 | 260 | 324 | 487 | 421 | 191 | 167 | 532 |
| Tax | -0 | -0 | -0 | -0 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -203 | -120 | 113 | 99 | 25 | 99 | 260 | 324 | 487 | 421 | 191 | 167 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 111 | 0 | 124 | 233 | 860 | 894 | 1.021 | 1.121 | 1.343 | 1.288 | 1.065 | 1.017 | 1.309 |
| Equity | 151 | -52 | -172 | -59 | 40 | 65 | 163 | 343 | 519 | 745 | 691 | 467 | 420 | 701 |
| Long-term debt | 120 | 156 | 166 | 176 | 186 | 788 | 723 | 664 | 595 | 590 | 590 | 590 | 590 | 590 |
| Short-term debt | 33 | 7 | 7 | 7 | 7 | 7 | 7 | 14 | 7 | 7 | 7 | 7 | 7 | 18 |
| Total debt | 153 | 163 | 172 | 183 | 193 | 795 | 730 | 678 | 602 | 597 | 597 | 597 | 597 | 608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|