| Revenue | DKK 325K | -28% |
| EBITDA | DKK -62K | -165% |
| Net profit | DKK -54K | -175% |
| Total assets | DKK 110K | -68% |
| Equity | DKK 45K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 190 | 39 | 306 | 83 | 506 | 513 | 89 | 198 | 254 | 257 | 450 | 325 |
| Staff expenses | -111 | -37 | -46 | -264 | -191 | -392 | -494 | -280 | -62 | -25 | -311 | -354 | -388 |
| EBITDA | 12 | 153 | -7 | 42 | -108 | 113 | 19 | -191 | 136 | 229 | -54 | 96 | -62 |
| Depreciation & amort. | -23 | -23 | -25 | -27 | -37 | -16 | -16 | -16 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 130 | -32 | 15 | -145 | 97 | 3 | -207 | 123 | 229 | -54 | 96 | -62 |
| Net financials | -0 | -1 | -0 | -8 | -0 | -5 | -1 | -1 | -1 | -1 | -2 | -0 | -1 |
| Profit before tax | -12 | 129 | -32 | 7 | -145 | 92 | 2 | -208 | 123 | 228 | -57 | 96 | -64 |
| Tax | -3 | 33 | -8 | 4 | -30 | 21 | 1 | -45 | 27 | 51 | -12 | 25 | -10 |
| Net profit | -9 | 96 | -24 | 3 | -115 | 71 | 1 | -163 | 96 | 177 | -45 | 71 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 257 | 177 | 383 | 246 | 322 | 338 | 264 | 190 | 285 | 185 | 348 | 110 |
| Equity | 71 | 167 | 143 | 146 | 31 | 102 | 103 | -59 | 36 | 214 | 169 | 98 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 89 | 41 | 240 | 248 | 220 | 235 | 323 | 154 | 72 | 16 | 250 | 66 |
| Total debt | 75 | 89 | 41 | 240 | 248 | 220 | 235 | 323 | 154 | 72 | 16 | 250 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hammer Friis | Founder | 0 companies |